Ascenda Enterprise Capital LLC · Real Estate

Deal Analysis Worksheet

Example figures shown. Replace with your own.

Computes a maximum offer and the end buyer's projected profit. For illustration only.

I. Property Data

Market (sets default cost estimates)

After-repair value (ARV)

Repair estimate

Seller's asking price

Your assignment fee

II. Assumptions

Buyer's ARV rule

Buying costs

% of price

Selling costs

% of ARV

Months held

Holding cost per month

Profit buyers want

% of ARV

Cost defaults are rough estimates for each market, not quotes. Closing, transfer taxes and attorney fees vary by county and deal, so confirm them with a title company or attorney before you make an offer.

III. Computation

Notices

This worksheet is provided for illustration and general information only. It is not an offer, a solicitation, an appraisal, a broker price opinion, or legal, tax or investment advice.
All outputs depend on the figures and assumptions entered. Default cost percentages are rough estimates and are not quotes. Actual closing costs, transfer taxes, recording fees, attorney fees and holding costs vary by property, county and transaction.
Results are not a guarantee of any price, profit or outcome. Verify all values with a licensed appraiser, title company and attorney in the relevant state before making or accepting an offer.
Rules that govern wholesale or contract-assignment activity differ by state. Confirm your obligations with counsel before relying on any result.
Entries remain in your own browser and are not transmitted to Ascenda Enterprise Capital LLC.